Standalone site

Address locked, Strathfield

1 house today → about 10 homes as townhouses. About 1,250 m², 30 m frontage, zone R3.

Residual land valueA$6.5m

Likely ask (1 house)A$5.5mFrom the 1 July 2025 land value x 1.15

HeadroomA$1.0m

Claim this site

A$182 inc GST · 3 months

A claim takes this site off the market for every other member for 3 months and opens its address, lot outline, exact figures and neighbours to you.

Sites whose best option clears a 40% margin on cost at the likely ask are A$387. One claim credit claims any site.

Every option the rules allow

Option	Homes	Storeys	GFA	Realisation	Costs	Residual land value	Headroom	Profit at likely ask
TownhousesLow and Mid-Rise · FSR 1.2:1 · 11 m	10	2	1,750 m²	A$21.0m	A$8.0m	A$6.5m	A$1.0m	A$4.0m28% on cost · 20% on revenue
Cost stack Construction 1,750 m² at A$4,100/m²A$6.5m DemolitionA$45k Consultants, DA and certification (9%)A$600k Contributions (A$28,000 per new home)A$250k Contingency (5%)A$375k Then selling costs 3%, GST on the margin, finance 7.5%, stamp duty 5.5% and a 20% developer margin solve for the land. Buying at the likely ask of A$5.5m instead leaves A$4.0m pre-tax on a total development cost of A$15.0m.
Apartments, up to 4 storeysLow and Mid-Rise (400 to 800 m) · FSR 1.5:1 · 17.5 m	20	4	2,000 m²	A$23.0m	A$13.0m	A$3.3m	-A$2.3m	A$500k3% on cost · 2% on revenue
Cost stack Construction 2,000 m² at A$4,900/m²A$10.0m Basement parkingA$700k DemolitionA$45k Consultants, DA and certification (9%)A$950k Contributions (A$28,000 per new home)A$550k Contingency (5%)A$600k Then selling costs 3%, GST on the margin, finance 7.5%, stamp duty 5.5% and a 20% developer margin solve for the land. Buying at the likely ask of A$5.5m instead leaves A$500k pre-tax on a total development cost of A$20.0m.
TerracesLow and Mid-Rise · FSR 1.2:1 · 11 m	4	2	600 m²	A$9.0m	A$3.5m	A$3.0m	-A$2.5m	-A$1.6m-16% on cost · -18% on revenue
Cost stack Construction 600 m² at A$4,300/m²A$2.8m Basement parkingA$140k DemolitionA$45k Consultants, DA and certification (9%)A$250k Contributions (A$28,000 per new home)A$85k Contingency (5%)A$160k Then selling costs 3%, GST on the margin, finance 7.5%, stamp duty 5.5% and a 20% developer margin solve for the land. Buying at the likely ask of A$5.5m instead leaves -A$1.6m pre-tax on a total development cost of A$10.0m.
Dual occupancyLow and Mid-Rise · FSR 1.2:1 · 11 m	2	2	500 m²	A$7.0m	A$2.3m	A$2.4m	-A$3.1m	-A$2.1m-24% on cost · -29% on revenue
Cost stack Construction 500 m² at A$3,700/m²A$1.9m DemolitionA$45k Consultants, DA and certification (9%)A$170k Contributions (A$28,000 per new home)A$28k Contingency (5%)A$100k Then selling costs 3%, GST on the margin, finance 7.5%, stamp duty 5.5% and a 20% developer margin solve for the land. Buying at the likely ask of A$5.5m instead leaves -A$2.1m pre-tax on a total development cost of A$8.5m.
Apartments, up to 6 storeys + affordable housing bonusLow and Mid-Rise + Chapter 2 bonus (15% affordable) · FSR 1.95:1 · 22.8 m	25	6	2,500 m²	A$27.5m	A$18.0m	A$1.1m	-A$4.4m	-A$900k-4% on cost · -3% on revenue
Cost stack Construction 2,500 m² at A$5,500/m²A$15.0m Basement parkingA$900k DemolitionA$45k Consultants, DA and certification (9%)A$1.4m Contributions (A$28,000 per new home)A$750k Contingency (5%)A$850k Then selling costs 3%, GST on the margin, finance 7.5%, stamp duty 5.5% and a 20% developer margin solve for the land. Buying at the likely ask of A$5.5m instead leaves -A$900k pre-tax on a total development cost of A$25.0m. Includes 15% affordable housing at 65% of market.

Site facts

Site area: About 1,250 m² (30 m by 45 m)
Street frontage: About 30 m (measured against the road corridor)
Zone: R3 Medium Density Residential · Strathfield Local Environmental Plan 2012
LEP controls: FSR 1.2:1 · height 11 m · minimum lot 1,000 m²
Nearest nominated centre: About 750 m to Burwood station and town centre (straight line) · 400 to 800 m from a nominated centre
Land value: About A$5,000,000 at 1 July 2025, NSW Valuer General
Notes: Holding of 2 parcels.

Neighbours

1 adjoining houses share a boundary with this site. Members see them.

Amalgamation options

#5 · amalgamation 2 houses → 30 homes

Address locked, Strathfield

Residual land valueA$21.0m

Likely askA$11.0m

HeadroomA$10.0m

3,500 m² · Townhouses · R3 · address locked