Build DesignSolutions Development

Development › Maroubra › Site

Not viable as a standalone site

Address locked, Maroubra

1 house today → 2 homes as dual occupancy. About 500 m², 12 m frontage, zone R3.

Residual land valueA$1.4m
Likely ask (1 house)A$2.0mFrom the 1 July 2025 land value x 1.15
Headroom-A$600k
Pro members see the exact figures and the neighbours for this site. Go Pro for every site, or claim a single site from its page.

Every option the rules allow

OptionHomesStoreysGFARealisationCostsResidual land valueHeadroomProfit at likely ask
Dual occupancyLow and Mid-Rise · FSR 0.75:1 · 9.5 m 22350 m² A$4.5mA$1.6mA$1.4m-A$600k A$150k4% on cost · 3% on revenue
Cost stack
  • Construction 350 m² at A$3,700/m²A$1.4m
  • DemolitionA$45k
  • Consultants, DA and certification (9%)A$120k
  • Contributions (A$28,000 per new home)A$28k
  • Contingency (5%)A$75k
  • Then selling costs 3%, GST on the margin, finance 7.5%, stamp duty 5.5% and a 20% developer margin solve for the land. Buying at the likely ask of A$2.0m instead leaves A$150k pre-tax on a total development cost of A$4.0m.

Site facts

Site area
About 500 m² (12 m by 40 m)
Street frontage
About 12 m (measured against the road corridor)
Zone
R3 Medium Density Residential · Randwick Local Environmental Plan 2012
LEP controls
FSR 0.75:1 · height 9.5 m · minimum lot not mapped
Nearest nominated centre
About 600 m to Maroubra Junction town centre (straight line) · 400 to 800 m from a nominated centre
Land value
About A$1,800,000 at 1 July 2025, NSW Valuer General · from A$1,500,000 at 1 July 2021 (+20%)

Neighbours

2 adjoining houses share a boundary with this site. Members see them.

Amalgamation options

#8 · amalgamation 3 houses → 20 homes

Address locked, Maroubra

Residual land valueA$6.0m
Likely askA$5.5m
HeadroomA$500k

1,250 m² · Apartments, up to 4 storeys · R3 · address locked