#6 · amalgamation
3 houses → 15 homes
Address locked, Chatswood
Residual land valueA$12.0m
Likely askA$5.5m
HeadroomA$6.5m
Development › Chatswood › Site #105
1 house today → 4 homes as townhouses. About 900 m², 15 m frontage, zone R2.
A claim takes this site off the market for every other member for 3 months and opens its address, lot outline, exact figures and neighbours to you.
Sites whose best option clears a 40% margin on cost at the likely ask are A$387. One claim credit claims any site.
| Option | Homes | Storeys | GFA | Realisation | Costs | Residual land value | Headroom | Profit at likely ask |
|---|---|---|---|---|---|---|---|---|
| TownhousesLow and Mid-Rise · FSR 0.7:1 · 9.5 m | 4 | 2 | 700 m² | A$8.5m | A$3.3m | A$2.5m | A$700k | A$2.1m38% on cost · 25% on revenue |
Cost stack
| ||||||||
| Dual occupancyHousing SEPP (R2 state-wide) · FSR 0.65:1 · 9.5 m | 2 | 2 | 500 m² | A$7.0m | A$2.3m | A$2.4m | A$600k | A$1.8m40% on cost · 26% on revenue |
Cost stack
| ||||||||
| Manor house (4 flats)Low and Mid-Rise · FSR 0.8:1 · 9.5 m | 4 | 2 | 450 m² | A$6.0m | A$2.5m | A$1.7m | -A$100k | A$700k15% on cost · 12% on revenue |
Cost stack
| ||||||||
3 adjoining houses share a boundary with this site. Members see them.