Build DesignSolutions Development

Development › Maroubra › Site #3

Standalone site

Address locked, Maroubra

1 house today → about 15 homes as shop-top housing, up to 9 storeys. About 900 m², 90 m frontage, zone E2.

Residual land valueA$2.8m
Likely ask (1 house)A$1.5mFrom the 1 July 2025 land value x 1.15
HeadroomA$1.3m
Claim this site

A$182 inc GST · 3 months

A claim takes this site off the market for every other member for 3 months and opens its address, lot outline, exact figures and neighbours to you.

Sites whose best option clears a 40% margin on cost at the likely ask are A$387. One claim credit claims any site.

Card payment through Stripe. Have an account? Sign in. A claim is exclusive on Build Design Solutions only: it gives no right over the property, and the owner can still sell to anyone. How claims work.

Every option the rules allow

OptionHomesStoreysGFARealisationCostsResidual land valueHeadroomProfit at likely ask
Shop-top housing, up to 9 storeysLow and Mid-Rise (within 400 m) · FSR 2.2:1 · 31 m 1592,000 m² A$24.0mA$14.0mA$2.8mA$1.3m A$4.5m27% on cost · 19% on revenue
Cost stack
  • Construction 2,000 m² at A$5,600/m²A$11.0m
  • Basement parkingA$475k
  • DemolitionA$45k
  • Consultants, DA and certification (9%)A$1.0m
  • Contributions (A$28,000 per new home)A$375k
  • Contingency (5%)A$650k
  • Then selling costs 3%, GST on the margin, finance 7.5%, stamp duty 5.5% and a 20% developer margin solve for the land. Buying at the likely ask of A$1.5m instead leaves A$4.5m pre-tax on a total development cost of A$17.0m.

Site facts

Site area
About 900 m² (25 m by 50 m)
Street frontage
About 90 m (measured against the road corridor)
Zone
E2 Commercial Centre · Randwick Local Environmental Plan 2012
LEP controls
FSR not mapped · height 31 m · minimum lot not mapped
Nearest nominated centre
About 50 m to Maroubra Junction town centre (straight line) · Within 400 m of a nominated centre
Land value
About A$1,300,000 at 1 July 2025, NSW Valuer General · from A$1,000,000 at 1 July 2021 (+30%)

Neighbours

1 adjoining houses share a boundary with this site. Members see them.