Build DesignSolutions Development

Development › Artarmon › Site

Not viable as a standalone site

Address locked, Artarmon

1 house today → 4 homes as manor house (4 flats). About 600 m², 18 m frontage, zone R2.

Residual land valueA$1.4m
Likely ask (1 house)A$2.2mFrom the 1 July 2025 land value x 1.15
Headroom-A$800k
Pro members see the exact figures and the neighbours for this site. Go Pro for every site, or claim a single site from its page.

Every option the rules allow

OptionHomesStoreysGFARealisationCostsResidual land valueHeadroomProfit at likely ask
Manor house (4 flats)Low and Mid-Rise · FSR 0.8:1 · 9.5 m 42450 m² A$5.5mA$2.5mA$1.4m-A$800k -A$150k-3% on cost · -3% on revenue
Cost stack
  • Construction 450 m² at A$4,400/m²A$1.9m
  • Basement parkingA$140k
  • DemolitionA$45k
  • Consultants, DA and certification (9%)A$190k
  • Contributions (A$28,000 per new home)A$85k
  • Contingency (5%)A$110k
  • Then selling costs 3%, GST on the margin, finance 7.5%, stamp duty 5.5% and a 20% developer margin solve for the land. Buying at the likely ask of A$2.2m instead leaves -A$150k pre-tax on a total development cost of A$5.0m.
Dual occupancyHousing SEPP (R2 state-wide) · FSR 0.65:1 · 9.5 m 22350 m² A$4.3mA$1.6mA$1.4m-A$800k -A$275k-7% on cost · -7% on revenue
Cost stack
  • Construction 350 m² at A$3,700/m²A$1.3m
  • DemolitionA$45k
  • Consultants, DA and certification (9%)A$120k
  • Contributions (A$28,000 per new home)A$28k
  • Contingency (5%)A$75k
  • Then selling costs 3%, GST on the margin, finance 7.5%, stamp duty 5.5% and a 20% developer margin solve for the land. Buying at the likely ask of A$2.2m instead leaves -A$275k pre-tax on a total development cost of A$4.3m.

Site facts

Site area
About 600 m² (18 m by 35 m)
Street frontage
About 18 m (measured against the road corridor)
Zone
R2 Low Density Residential · Willoughby Local Environmental Plan 2012
LEP controls
FSR 0.40000001:1 · height 8 m · minimum lot 550 m²
Nearest nominated centre
About 750 m to Chatswood station and town centre (straight line) · 400 to 800 m from a nominated centre
Heritage
Conservation area: South Chatswood
Land value
About A$1,900,000 at 1 July 2025, NSW Valuer General · from A$1,600,000 at 1 July 2021 (+20%)
Notes
Heritage conservation area.

Neighbours

3 adjoining houses share a boundary with this site. Members see them.

Amalgamation options

#5 · amalgamation 2 houses → 7 homes

Address locked, Artarmon

Residual land valueA$4.5m
Likely askA$4.5m
HeadroomA$40k

1,500 m² · Terraces · R2 · address locked

Heritage conservation area