#5 · amalgamation
2 houses → 7 homes
Address locked, Artarmon
Residual land valueA$4.5m
Likely askA$4.5m
HeadroomA$40k
Heritage conservation area
Development › Artarmon › Site
1 house today → 4 homes as manor house (4 flats). About 600 m², 18 m frontage, zone R2.
| Option | Homes | Storeys | GFA | Realisation | Costs | Residual land value | Headroom | Profit at likely ask |
|---|---|---|---|---|---|---|---|---|
| Manor house (4 flats)Low and Mid-Rise · FSR 0.8:1 · 9.5 m | 4 | 2 | 450 m² | A$5.5m | A$2.5m | A$1.4m | -A$800k | -A$150k-3% on cost · -3% on revenue |
Cost stack
| ||||||||
| Dual occupancyHousing SEPP (R2 state-wide) · FSR 0.65:1 · 9.5 m | 2 | 2 | 350 m² | A$4.3m | A$1.6m | A$1.4m | -A$800k | -A$275k-7% on cost · -7% on revenue |
Cost stack
| ||||||||
3 adjoining houses share a boundary with this site. Members see them.
Heritage conservation area