Not viable as a standalone site

Address locked, Artarmon

1 house today → about 10 homes as apartments, up to 10 storeys. About 500 m², 12 m frontage, zone R4.

Residual land valueA$2.4m

Likely ask (1 house)A$3.8mFrom the 1 July 2025 land value x 1.15

Headroom-A$1.4m

Pro members see the exact figures and the neighbours for this site. Go Pro for every site, or claim a single site from its page.

See Pro and pricing Sign in

Every option the rules allow

Option	Homes	Storeys	GFA	Realisation	Costs	Residual land value	Headroom	Profit at likely ask
Apartments, up to 10 storeysLow and Mid-Rise (within 400 m) · FSR 2.2:1 · 36 m	10	10	1,200 m²	A$16.0m	A$8.5m	A$2.4m	-A$1.4m	A$1.0m8% on cost · 6% on revenue
Cost stack Construction 1,200 m² at A$5,500/m²A$6.5m Basement parkingA$400k DemolitionA$45k Consultants, DA and certification (9%)A$650k Contributions (A$28,000 per new home)A$300k Contingency (5%)A$375k Then selling costs 3%, GST on the margin, finance 7.5%, stamp duty 5.5% and a 20% developer margin solve for the land. Buying at the likely ask of A$3.8m instead leaves A$1.0m pre-tax on a total development cost of A$13.0m.
Apartments, up to 14 storeys + affordable housing bonusLow and Mid-Rise + Chapter 2 bonus (15% affordable) · FSR 2.86:1 · 46.8 m	15	14	1,500 m²	A$20.0m	A$11.0m	A$2.4m	-A$1.4m	A$1.8m11% on cost · 9% on revenue
Cost stack Construction 1,500 m² at A$5,500/m²A$8.5m Basement parkingA$550k DemolitionA$45k Consultants, DA and certification (9%)A$850k Contributions (A$28,000 per new home)A$425k Contingency (5%)A$500k Then selling costs 3%, GST on the margin, finance 7.5%, stamp duty 5.5% and a 20% developer margin solve for the land. Buying at the likely ask of A$3.8m instead leaves A$1.8m pre-tax on a total development cost of A$16.0m. Includes 15% affordable housing at 65% of market.
Dual occupancyLow and Mid-Rise · FSR 2:1 · 36 m	2	2	500 m²	A$6.0m	A$2.3m	A$2.0m	-A$1.8m	-A$1.1m-17% on cost · -19% on revenue
Cost stack Construction 500 m² at A$3,700/m²A$1.9m DemolitionA$45k Consultants, DA and certification (9%)A$170k Contributions (A$28,000 per new home)A$28k Contingency (5%)A$100k Then selling costs 3%, GST on the margin, finance 7.5%, stamp duty 5.5% and a 20% developer margin solve for the land. Buying at the likely ask of A$3.8m instead leaves -A$1.1m pre-tax on a total development cost of A$6.5m.

Site facts

Site area: About 500 m² (12 m by 45 m)
Street frontage: About 12 m (measured against the road corridor)
Zone: R4 High Density Residential · Willoughby Local Environmental Plan 2012
LEP controls: FSR 2:1 · height 36 m · minimum lot not mapped
Nearest nominated centre: About 250 m to Artarmon station (straight line) · Within 400 m of a nominated centre
Land value: About A$3,250,000 at 1 July 2025, NSW Valuer General · from A$2,750,000 at 1 July 2021 (+20%)

Neighbours

1 adjoining houses share a boundary with this site. Members see them.

Amalgamation options

#1 · amalgamation 3 houses → 35 homes

Address locked, Artarmon

Residual land valueA$21.0m

Likely askA$20.0m

HeadroomA$1.0m

3,000 m² · Townhouses · R4 · address locked

DA on a house (Determined)